You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
116 m²
Surface area
€
€5681
Price per m²
Apartment
Property type
+20 photos
Analysis
Price
€659.000
Own investment (30%)
€197.700
30% down payment of purchase price
Buyer costs
€65.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€165,58
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.230,13
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€96,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€423,06
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€152,54
Municipal taxes for San Roque Club
Tax
(19%)
-€111,08
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€165,58
High season
€210
Mid season
€159,50
Low season
€131
Price determining factors
- Proximity to golf courses and sea views: Premium features that enhance value.
- Luxury amenities: Private jacuzzi, modern interior, outdoor terrace.
- Location: Close to Sotogrande and San Roque, prestigious and desirable area.
- Property condition: Modern, recently built, requiring minimal immediate upgrades.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €421 | Calm Villa · Private Infinity Pool | 16.5 km |
| €159,80 | Lucia's home, beach and mountains. | 20.3 km |
| €294,40 | Villa with pool near the beach for families | 27.7 km |
| €177 | Villa Cana | 4.0 km |
| €228,80 | Beachfront BohoChic I 3BR Pool+Beach+Free Parking | 21.1 km |
| €268 | Villa "La Perla" Sotogrande - 3 bedrooms/bathrooms | 3.2 km |
| €123,80 | Casa Frangu | 8.2 km |
| €383,40 | Stunning town house overlooking Gibraltar. | 14.1 km |
| €94,80 | The terrace of Algeciras. | 18.9 km |
| €214,60 | Costa del sol villa with pool | 21.1 km |
Return & Value appreciation
Annual return
2.16%
5 Year Return
10.80%
10 Year Return
21.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern apartment with recent construction, likely to retain value and appreciate steadily.
- Local market trends in 2027: Growing demand for luxury properties in Costa del Sol, driven by international buyers and tourism.
- Property type: High-demand frontline golf apartment, appealing to golf enthusiasts and holidaymakers.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, supporting real estate investment.
- Demographic developments: Increasing expatriate and retiree population seeking luxury and leisure properties.
- Infrastructure plans in 2027: Planned improvements in transportation, amenities, and connectivity enhancing property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding smart home technology for modern convenience.
- Upgrading kitchen and bathroom fixtures for increased luxury appeal.
- Enhancing outdoor space with landscaping or additional features.
- Installing energy-efficient systems to reduce utility costs.
Description
Discover this contemporary frontline golf apartment in San Roque Club, Spain, offering a luxurious living experience amidst lush fairways and panoramic Mediterranean Sea views. Spanning approximately 116 m², this modern three-bedroom, two-bathroom residence is located in a secure, recently built complex just minutes from Sotogrande. The spacious living-dining area features expansive floor-to-ceiling windows that flood the space with natural light, seamlessly connecting to a sleek, fully equipped kitchen—perfect for everyday living or entertaining. The interior boasts clean lines, premium materials, and a warm ambiance, with the option to preserve an Italian-inspired decor for a sophisticated touch. Two bedrooms are complemented by a versatile third room ideal as an office or additional bedroom. The bathrooms exude timeless elegance with carefully selected finishes. Step outside onto a large south-facing terrace with a private jacuzzi, offering stunning views of the golf course and glimpses of the sea. The outdoor space serves as an extension of the living area, transforming into a cozy winter garden when needed. Situated between San Roque and Sotogrande, this prime location on the Costa del Sol provides access to world-class golf courses, marinas, equestrian centers, and international schools. Whether as a main residence or a refined holiday home, this San Roque Club apartment combines contemporary architecture, natural light, and modern comforts in a tranquil, prestigious golf environment. Experience the relaxed yet sophisticated lifestyle that San Roque Club offers—an ideal retreat for golf enthusiasts, families, and discerning buyers seeking elegance and connectivity in Spain.
Location
Nightly rates in the area
Questions? Chat with us!