You reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
115 m²
Surface area
€
€2739
Price per m²
Apartment
Property type
+13 photos
Analysis
Price
€315.000
Own investment (30%)
€94.500
30% down
payment of purchase price
Buyer costs (10%)
€31.500
10% of purchase price
Estimated nightly rate
€134,46
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€588
Maintenance costs
-€95,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€374,22
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€79,44
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€194,55
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€134,46
High season
€173
Mid season
€129,58
Low season
€106
Price determining factors
- Proximity to beaches and amenities increases desirability.
- Community facilities like pools and landscaped gardens enhance appeal.
- Potential for rental income attracts investors.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €150,33 | Villa Lindal - upper part of Ciudad Quesada. | 21.1 km |
| €231,40 | Fidalsa 5 Stars Sea Views | 23.4 km |
| €196,40 | La Manzana - Villa with Private Pool | 14.4 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 16.1 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 21.8 km |
| €121 | Very nice beachfront house. | 25.2 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 19.5 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 10.4 km |
| €96 | Casa Midu, Beachhouse 450 meters beach lo Sola | 16.8 km |
| €216,40 | Dreamscape Villa by Fidalsa | 18.5 km |
Return & Value appreciation
Annual return
7.90%
5 Year Return
39.50%
10 Year Return
79.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern, new build with high-quality finishes enhances value appreciation.
- Local market trends in 2027: Growing demand for coastal properties on Costa Blanca supports appreciation.
- Property type: Apartments in a sought-after community tend to appreciate steadily.
- Economic outlook in 2027: Positive economic growth in Spain and Europe boosts real estate investment.
- Demographic developments: Increasing expatriate and retiree populations in Spain drive demand.
- Infrastructure plans in 2027: Improved transport links and amenities support property value growth.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding smart home features for modern appeal.
- Upgrading interior finishes or appliances.
- Enhancing outdoor spaces or terraces.
Description
Discover modern apartments and bungalows in the sought-after new build community of Pilar de la Horadada, Spain. These stylish, Mediterranean-style homes are ideally located just minutes from the stunning beaches of Pilar de la Horadada on the Costa Blanca, offering the perfect blend of coastal relaxation and contemporary living. Each property features spacious interiors, with three double bedrooms and 100 sqm of usable space, complemented by 19 sqm terraces that invite outdoor living. Designed with comfort and convenience in mind, these homes include private parking, secure underground storage, pre-installed air conditioning, and elevator access. Residents can enjoy community amenities such as a refreshing swimming pool and landscaped gardens, making it an ideal location for permanent residence or holiday retreat. Situated close to schools, shopping centers, and transport links, these properties provide excellent connectivity for exploring the vibrant coastal town of Pilar de la Horadada and beyond. With easy access to Alicante Airport and nearby golf courses, investing in this new home in Pilar de la Horadada offers exceptional lifestyle benefits and rental potential. Whether you seek a tranquil coastal escape or a smart investment opportunity, these properties in Pilar de la Horadada, Spain, deliver quality, comfort, and a prime location on the Costa Blanca.
Location
Similar properties in Pilar de La Horadada
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!