You can view 1 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
107 m²
Surface area
€
€5047
Price per m²
Apartment
Property type
+9 photos
Analysis
Price
€540.000
Own investment (30%)
€162.000
30% down payment of purchase price
Buyer costs
€54.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€154,52
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.008
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€89,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€458,25
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€127,25
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€205,32
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€154,52
High season
€212
Mid season
€148,75
Low season
€108
Price determining factors
- Proximity to beaches, restaurants, and Puerto Banús.
- High rental occupancy rate supporting income potential.
- Modern features and sea views appeal to buyers and renters.
- Potential for value increase with local development projects.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €166,80 | Chariming and creative house 50m from the beach | 14.3 km |
| €275,20 | Casa Tetuan in old town Marbella, a manicured home | 7.4 km |
| €186,80 | Unique place with roof terrace in Old town | 7.3 km |
| €124,86 | Sunny hillside casita in Guaro | 20.0 km |
| €118 | Villacana Villa-holiday by the beach | 9.7 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 7.4 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 18.0 km |
| €139 | Casa Relajante - big summer garden | 19.8 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 21.7 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 1.0 km |
Return & Value appreciation
Annual return
4.86%
5 Year Return
24.30%
10 Year Return
48.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern interiors and amenities enhance value.
- Local market trends in 2027: Continued high demand for coastal properties in Nueva Andalucía.
- Property type: Apartments in prime locations tend to appreciate steadily.
- Economic outlook in 2027: Stable economic growth in Spain supports property appreciation.
- Demographic developments: Increasing interest from international buyers and retirees.
- Infrastructure plans in 2027: Ongoing improvements in transportation and local amenities.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Add smart home features to attract tech-savvy buyers.
- Improve outdoor spaces, such as enhancing the terrace or balcony.
- Upgrade fixtures and appliances to increase rental and resale value.
Description
Discover this charming and cozy apartment in the heart of Nueva Andalucia, Spain, a prime location renowned for its vibrant lifestyle and stunning coastal views. Perfectly suited for holidaymakers, investors, or those seeking a permanent residence, this property offers excellent rental potential with a consistent 72% occupancy rate over the past four years. Situated within walking distance to top restaurants, quality schools, supermarkets, the bustling Puerto Banús port, and the beautiful beaches, this Nueva Andalucia apartment provides unparalleled convenience and lifestyle. The property features easy access with minimal stairs, a covered terrace, and an open balcony that offers breathtaking sea views—ideal for relaxing or entertaining. Whether you're looking for a seaside investment in Spain or a permanent home in the heart of Nueva Andalucia, this apartment combines comfort, location, and exceptional rental income potential. Don't miss out on this fantastic opportunity to own a property in one of Spain’s most sought-after areas, where the vibrant local culture meets stunning Mediterranean scenery.
Location
Nightly rates in the area
Questions? Chat with us!