You reached your limit. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
389 m²
Surface area
€
€2828
Price per m²
Apartment
Property type
+7 photos
Analysis
Price
€1.100.000
Own investment (30%)
€330.000
30% down
payment of purchase price
Buyer costs (10%)
€110.000
10% of purchase price
Estimated nightly rate
€375,97
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€2.053,33
Maintenance costs
-€324,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€960,60
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€207,29
Municipal taxes for Marbella
Tax
(19%)
-€471,89
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€375,97
High season
€545
Mid season
€352,08
Low season
€225
Price determining factors
- Property condition: Upgrades and maintenance can increase value.
- Local market trends in 2027: Rising demand for luxury apartments.
- Property type: Larger, well-located units tend to appreciate more.
- Economic outlook in 2027: Economic stability supports property price growth.
- Demographic developments: Growing affluent and expatriate communities.
- Infrastructure plans in 2027: Enhanced connectivity and amenities.
- Historical WOZ value trends: Consistent growth in property valuation.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €241,40 | Casa Tranquila (Quiet House) La Cala de Mijas | 18.1 km |
| €247 | Ayma Ocean View | 20.4 km |
| €212,60 | Modern house with panoramic ocean views in Alya | 15.4 km |
| €427,60 | Heated pool / Premium Spanish villa / Sea views | 22.7 km |
| €477,43 | Impressive VILLA Dazura in Valtocado. MIJAS | 21.3 km |
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 7.5 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 8.5 km |
| €567,60 | Villa Tortuga Benamara | 13.8 km |
| €296 | Calahonda, Villa La Palma | 14.6 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 14.9 km |
Return & Value appreciation
Annual return
5.49%
5 Year Return
27.45%
10 Year Return
54.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern updates, which can attract higher rental income and resale value.
- Local market trends in 2027: Expected continued demand for luxury properties in Marbella due to its popularity as a tourist and expatriate destination.
- Property type: As a spacious apartment in a prime location, it appeals to both investors and residents.
- Economic outlook in 2027: Spain's economy is projected to grow steadily, supporting property appreciation.
- Demographic developments: Increasing expatriate and retiree populations in Marbella can boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhance property value.
- Historical WOZ value trends: Historically stable with gradual increases, indicating a resilient market.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Upgrade flooring and fixtures to increase luxury feel.
- Enhance outdoor terrace with stylish furniture and landscaping.
- Implement energy-efficient systems to reduce utility costs.
- Add smart home technology for modern convenience.
Description
Discover this charming Marbella apartment for sale, ideally situated within a secure complex in the vibrant heart of Marbella, Spain. This spacious Marbella property features four large bedrooms with expansive windows that flood the rooms with natural light, creating a bright and inviting atmosphere. The open-plan kitchen is thoughtfully designed, combining a fully equipped culinary space with a cozy central dining area featuring a wooden table and chairs, perfect for family gatherings. The generous living room is furnished with comfortable sofas, a TV, a fireplace, and a dining table, making it an ideal space for relaxation and entertainment. Step outside onto the spacious terrace, offering ample room for outdoor lounging and dining while enjoying scenic views of the lush gardens and communal pool. The complex boasts well-maintained green areas surrounded by beautiful gardens, providing a peaceful retreat in Marbella. This Marbella apartment for sale combines comfort, elegance, and prime location, making it an exceptional opportunity for buyers seeking a luxurious residence in Marbella, Spain. Whether for permanent residence or vacation home, this property offers an unbeatable lifestyle in one of Spain's most sought-after destinations.
Location
Similar properties in Marbella
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!