You reached your limit. Log in for unlimited access.
4
Bedrooms
5
Bathrooms
239 m²
Surface area
€
€7092
Price per m²
Apartment
Property type
+13 photos
Analysis
Price
€1.695.000
Own investment (30%)
€508.500
30% down
payment of purchase price
Buyer costs (10%)
€169.500
10% of purchase price
Estimated nightly rate
€497,12
Expected occupancy rate
53%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€3.164
Maintenance costs
-€199,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€1.202,10
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€292,22
Municipal taxes for Marbella
Tax
(19%)
-€528,48
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€497,12
High season
€688
Mid season
€470,25
Low season
€318
Price determining factors
- Property condition: Modern, move-in ready condition supports higher price points.
- Local market trends in 2027: Rising demand for luxury properties in Marbella drives prices upward.
- Property type: Villa-style apartments tend to retain and increase value more than standard apartments.
- Economic outlook in 2027: Stable or growing economy supports higher property prices.
- Demographic developments: Increased influx of wealthy residents and investors.
- Infrastructure plans in 2027: Enhanced infrastructure boosts property desirability.
- Historical WOZ value trends: Increasing WOZ values reflect rising property market prices.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €241,40 | Casa Tranquila (Quiet House) La Cala de Mijas | 18.1 km |
| €247 | Ayma Ocean View | 20.4 km |
| €212,60 | Modern house with panoramic ocean views in Alya | 15.4 km |
| €427,60 | Heated pool / Premium Spanish villa / Sea views | 22.7 km |
| €477,43 | Impressive VILLA Dazura in Valtocado. MIJAS | 21.3 km |
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 7.5 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 8.5 km |
| €567,60 | Villa Tortuga Benamara | 13.8 km |
| €296 | Calahonda, Villa La Palma | 14.6 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 14.9 km |
Return & Value appreciation
Annual return
3.99%
5 Year Return
19.95%
10 Year Return
39.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern amenities increase attractiveness and value.
- Local market trends in 2027: Expected growth in Marbella's luxury real estate market due to increasing demand from international buyers.
- Property type: Villa-style apartments are highly desirable in Marbella, supporting higher appreciation.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, boosting real estate investments.
- Demographic developments: Growing expatriate and high-net-worth individual populations seeking luxury properties.
- Infrastructure plans in 2027: Planned improvements in transportation, amenities, and services in Marbella enhance property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a rooftop terrace or outdoor lounge area.
- Upgrading kitchen appliances and finishes.
- Installing smart home technology for added convenience.
- Enhancing landscaping and outdoor lighting.
- Adding solar panels to improve energy efficiency.
Description
Discover this exceptional 4-bedroom elevated ground-floor home in Marbella, Spain, nestled within the prestigious Santa Clara Homes community. This luxurious villa-style residence offers a perfect blend of spacious living and private outdoor amenities, making it an ideal primary residence, second home, or high-end investment in Marbella. Spanning 239 m² of interior space and over 250 m² of private outdoor terraces, the property benefits from a south-facing orientation that ensures abundant natural light throughout the day. The open-plan living and dining area seamlessly connect to a large covered porch, private garden, and inviting swimming pool — perfect for outdoor entertaining and relaxation in Marbella’s enviable climate. The home features four spacious bedrooms and four bathrooms, providing flexibility for families, guests, or working from home. A standout feature is the expansive basement of approximately 64 m², offering vast potential for a home cinema, gym, wine cellar, or additional bedrooms. Additional amenities include underfloor heating, two private parking spaces, private storage, and access to a gated luxury community with spa, gym, and communal pools. Surrounded by beautifully landscaped gardens, this move-in-ready property combines privacy, comfort, and luxury in one of Marbella’s most sought-after locations. Explore this rare opportunity to own a south-facing Marbella home with a private pool and garden, perfect for enjoying the vibrant lifestyle of Marbella, Spain.
Location
Similar properties in Marbella
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!