You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
114 m²
Surface area
€
€6060
Price per m²
Apartment
Property type
+29 photos
Analysis
Price
€509.000
Own investment (30%)
€152.700
30% down payment of purchase price
Buyer costs
€50.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€205,92
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€950,13
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€95
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€573,10
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€156,79
Municipal taxes for Marbella
Tax
(19%)
-€325,34
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€205,92
High season
€274
Mid season
€197,50
Low season
€142
Price determining factors
- Location in Marbella with sea views
- Luxury amenities and communal facilities
- Modern design and spacious layouts
- Proximity to beaches, golf courses, and urban centers
- High demand for premium properties in the area
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €314 | Livita, Space, Above the beach, Cala de mijas | 19.8 km |
| €195,20 | Hacienda el Alamo | 16.6 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 3.2 km |
| €210 | Beach House | 20.0 km |
| €84 | Paradise, sun and beach. Charming terrace. | 19.7 km |
| €185 | Entire House with Terrace in Marbella | 3.9 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 8.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 14.6 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 17.1 km |
| €236,60 | Casa Bryn Gwyn Beautiful Holiday Villa | 19.7 km |
Return & Value appreciation
Annual return
8.17%
5 Year Return
40.85%
10 Year Return
81.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern apartments tend to appreciate steadily.
- Local market trends in 2027: Growing demand for luxury properties in Marbella boosts appreciation.
- Property type: High-end apartments in a sought-after location generally see higher appreciation.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property value increases.
- Demographic developments: Increasing influx of affluent residents and expatriates enhances demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Marbella will likely increase property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Upgrade interior finishes and appliances
- Add smart home technology
- Enhance outdoor terraces with additional landscaping or furniture
- Improve energy efficiency with solar panels or insulation
- Renovate bathrooms or kitchens for a more modern look
Description
Discover exceptional new apartments in Marbella, Spain, with prices ranging from €679,000 to €1,115,000. These modern 2 and 3-bedroom homes, featuring 2 bathrooms and spacious layouts from 114m2 to 197m2, are perfectly situated in a highly sought-after location. Boasting large terraces with breathtaking sea views, each residence offers a seamless blend of luxury and comfort, ideal for those seeking a premium Marbella property. This exclusive development is thoughtfully designed to harmonize with its natural surroundings, providing residents access to a stunning communal area with landscaped gardens, a swimming pool, a fully equipped gym, pool bar, spa, and co-working space—perfect for relaxation and socializing.
Location
Similar properties in Marbella
Nightly rates in the area
Questions? Chat with us!