You reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
108 m²
Surface area
€
€5000
Price per m²
Apartment
Property type
+19 photos
Analysis
Price
€540.000
Own investment (30%)
€162.000
30% down
payment of purchase price
Buyer costs (10%)
€54.000
10% of purchase price
Estimated nightly rate
€154,54
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.008
Maintenance costs
-€90
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs: €3500
(€291,67/month). Based on number of bedrooms.
Platform fees
-€458,31
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€127,25
Municipal taxes for Marbella
Tax
(19%)
-€205,23
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€154,54
High season
€212
Mid season
€148,75
Low season
€108
Price determining factors
- Property condition: Modern and attractive, supporting higher valuation.
- Local market trends in 2027: Rising property prices driven by tourism and foreign investment.
- Property type: Luxury apartment in a sought-after community, commanding premium prices.
- Economic outlook in 2027: Stable or growing economy, supporting property price increases.
- Demographic developments: Growth in affluent and expatriate populations increasing demand.
- Infrastructure plans in 2027: Enhanced connectivity and amenities, boosting property values.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €133,60 | An impressive beach house | 17.8 km |
| €203 | Casa Flores - Panoramic views, pool, tennis, BBQ | 22.7 km |
| €166,80 | Chariming and creative house 50m from the beach | 7.2 km |
| €275,20 | Casa Tetuan in old town Marbella, a manicured home | 0.2 km |
| €186,80 | Unique place with roof terrace in Old town | 0.3 km |
| €124,86 | Sunny hillside casita in Guaro | 16.8 km |
| €118 | Villacana Villa-holiday by the beach | 16.1 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 13.8 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 7.6 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 7.5 km |
Return & Value appreciation
Annual return
4.86%
5 Year Return
24.30%
10 Year Return
48.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, move-in ready, which supports steady appreciation.
- Local market trends in 2027: Expected growth in Marbella's luxury and holiday property market due to tourism and international interest.
- Property type: Apartment in a high-end community, likely to appreciate as part of the upscale market segment.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, boosting real estate demand.
- Demographic developments: Increasing expatriate and retiree populations seeking properties in Marbella.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities, enhancing property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Upgrade flooring and fixtures to increase luxury perception.
- Add smart home features for modern convenience.
- Improve outdoor space with landscaping or additional outdoor furniture.
Description
Discover an exceptional property in Marbella, Spain, located within the prestigious Los Almendros gated community. This elegant ground-floor apartment offers 124 m² of bright, spacious living space, perfect for comfortable living or a lucrative investment in Marbella. Featuring two double bedrooms—including a master suite with an en-suite bathroom—and two full bathrooms, this home is move-in ready. The large living and dining area opens onto a stunning 31 m² covered terrace with tranquil views of lush tropical gardens and swimming pools, creating an ideal setting for relaxation and entertaining. Situated in a high-end urbanization, residents enjoy 24/7 security, manicured Mediterranean gardens, and four swimming pools, including pools for children. Located just steps from Laude San Pedro International School and a five-minute walk to Marbella’s beautiful beach promenade, with popular beach bars like Marabierta and El Ancla nearby, this property offers unbeatable lifestyle options. Excellent connectivity includes a bus stop at the building’s doorstep, easy access to San Pedro town center with restaurants, boutiques, and healthcare facilities, and only 3 km from Puerto Banús. Golf enthusiasts will appreciate proximity to top courses such as Real Club de Golf Guadalmina Alta, Los Naranjos, and La Quinta. The property includes a 16 m² underground parking space, making it ideal as a permanent residence, holiday home, or investment property in Marbella, Spain. Experience the perfect blend of strategic location, luxurious living, and investment potential—schedule a visit today and seize this rare opportunity in Marbella.
Location
Similar properties in Marbella
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!