You reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
102 m²
Surface area
€
€4363
Price per m²
Apartment
Property type
+68 photos
Analysis
Price
€445.000
Own investment (30%)
€133.500
30% down
payment of purchase price
Buyer costs (10%)
€44.500
10% of purchase price
Estimated nightly rate
€154,54
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€830,67
Maintenance costs
-€85
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs: €3500
(€291,67/month). Based on number of bedrooms.
Platform fees
-€458,31
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€107,06
Municipal taxes for Marbella
Tax
(19%)
-€243,71
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€154,54
High season
€212
Mid season
€148,75
Low season
€108
Price determining factors
- Proximity to beaches, golf courses, and amenities.
- Views of mountains and pool area.
- South-facing orientation for sunlight.
- Well-maintained condition and modern features.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €133,60 | An impressive beach house | 17.8 km |
| €203 | Casa Flores - Panoramic views, pool, tennis, BBQ | 22.7 km |
| €166,80 | Chariming and creative house 50m from the beach | 7.2 km |
| €275,20 | Casa Tetuan in old town Marbella, a manicured home | 0.2 km |
| €186,80 | Unique place with roof terrace in Old town | 0.3 km |
| €124,86 | Sunny hillside casita in Guaro | 16.8 km |
| €118 | Villacana Villa-holiday by the beach | 16.1 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 13.8 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 7.6 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 7.5 km |
Return & Value appreciation
Annual return
7.00%
5 Year Return
35.00%
10 Year Return
70.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities enhances value.
- Local market trends in 2027: Expected growth due to tourism and foreign investment.
- Property type: Apartments in Marbella are popular for holiday rentals and investment.
- Economic outlook in 2027: Positive, with stable tourism and real estate markets.
- Demographic developments: Increasing expatriate and retiree populations boosting demand.
- Infrastructure plans in 2027: Improvements in transportation and amenities could increase property appeal.
- Historical WOZ value trends: Steady increase reflecting market appreciation.
Possible improvements
- Furnishing the apartment to attract holiday renters.
- Installing a fitted kitchen to increase appeal.
- Upgrading climate control systems for energy efficiency.
- Adding smart home features for modern convenience.
- Enhancing outdoor space with landscaping or furniture.
Description
Discover this charming middle-floor apartment in Marbella, Spain, an ideal investment and holiday home on the Costa del Sol. This well-maintained property offers 2 spacious bedrooms and 2 modern bathrooms, perfect for comfortable living or rental purposes. Located within a secure gated complex, the apartment provides stunning panoramic views of the mountains and pool area, with a desirable south-facing orientation that ensures plenty of natural sunlight throughout the day.
Situated close to golf courses, shops, and the beautiful beaches of Marbella, this property seamlessly combines convenience with scenic beauty. The apartment features a private terrace and covered outdoor space, perfect for relaxing or entertaining guests. Inside, you'll find stylish marble flooring, fitted wardrobes, and double glazing, enhancing comfort and privacy. Additional amenities include a communal swimming pool, lift access, underground parking, and ample storage options.
This property is presented in excellent condition, with climate control systems such as air conditioning, hot and cold A/C, ensuring year-round comfort. The apartment is offered unfurnished and without a fitted kitchen, allowing new owners to personalize the space to their taste. Utilities like electricity, drinkable water, and telephone services are readily available.
Ideal for those seeking a bargain investment, holiday home, or permanent residence on the Costa del Sol, this Marbella apartment combines excellent value with a prime location. Capitalize on this opportunity to own a piece of Spain’s prestigious Marbella real estate market, renowned for its luxurious lifestyle and investment potential.
Location
Similar properties in Marbella
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!