You reached your limit. Log in for unlimited access.
1
Bedrooms
1
Bathrooms
78 m²
Surface area
€
€5064
Price per m²
Apartment
Property type
+20 photos
Analysis
Price
€395.000
Own investment (30%)
€118.500
30% down
payment of purchase price
Buyer costs (10%)
€39.500
10% of purchase price
Estimated nightly rate
€105,62
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€737,33
Maintenance costs
-€65
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs: €3500
(€291,67/month). Based on number of bedrooms.
Platform fees
-€318,05
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€101,75
Municipal taxes for Marbella
Tax
(19%)
-€115,24
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€105,62
High season
€142
Mid season
€102,17
Low season
€76
Price determining factors
- Prime beachfront location
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €122,20 | Bonita Casa Cuca | 0.1 km |
| €120,20 | Charming retreat with sunny terrace | 0.2 km |
| €80 | "The Bridge" Los Monteros | 5.5 km |
| €157,60 | Beautiful Wooden Cabin with exclusive use of pool | 14.6 km |
| €39,60 | La EcoCasita in Malaga | 21.5 km |
| €95,60 | Authentic rural little house with private pool | 21.7 km |
| €287,40 | Casita with fantastic views | 22.6 km |
| €154,20 | Casa Del Mirador, Private Pool and Hot Tub, Views | 22.6 km |
Return & Value appreciation
Annual return
3.73%
5 Year Return
18.65%
10 Year Return
37.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, fully furnished, move-in ready, which enhances value.
- Local market trends in 2027: Expected growth due to tourism and foreign investment.
- Property type: Beachfront apartment in a high-demand area, likely to appreciate.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing number of retirees and expatriates seeking seaside properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Marbella.
- Historical WOZ value trends: Generally upward, reflecting increasing property values in Marbella.
Possible improvements
- Renovate kitchen and bathroom for modern appeal
- Upgrade flooring and fixtures
- Add smart home features
- Improve outdoor space with landscaping or furniture
Description
Discover this stunning beachfront apartment in Marbella, Spain, offering unparalleled access to one of the most beautiful beaches along the Costa del Sol. Perfectly positioned on the frontline, this property provides spectacular sea and pool views from its private terrace—an ideal setting for morning coffees while listening to the waves. Bright and spacious, the apartment is sold fully furnished and includes a garage, making it move-in ready for those seeking a luxurious Marbella residence or holiday retreat. Located just a 15-minute walk from Marbella’s vibrant city center, residents can enjoy the charm of traditional Andalusian streets, bustling shops, exquisite restaurants, and lively local amenities. Whether you're looking for a permanent home or a vacation investment in Marbella, Spain, this property combines natural beauty, prime location, and modern comfort. Don't miss the opportunity to own a piece of Marbella’s coastal paradise—an exceptional property for those seeking seaside living in Spain.
Location
Similar properties in Marbella
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!