You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
128 m²
Surface area
€
€2539
Price per m²
Apartment
Property type
+10 photos
Analysis
Price
€325.000
Own investment (30%)
€97.500
30% down payment of purchase price
Buyer costs
€32.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€128,69
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€606,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€106,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€369,90
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€81,56
Municipal taxes for Manilva
Tax
(19%)
-€183,90
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€128,69
High season
€161
Mid season
€125,92
Low season
€99
Price determining factors
- Proximity to the beach and scenic views.
- Luxury features and spacious outdoor areas.
- Community amenities and neighborhood prestige.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 21.1 km |
| €281,20 | Ocean Front Villa w/Private Pool | 21.1 km |
| €421 | Calm Villa · Private Infinity Pool | 3.1 km |
| €159,80 | Lucia's home, beach and mountains. | 7.7 km |
| €294,40 | Villa with pool near the beach for families | 14.4 km |
| €195,20 | Justine's Houses - Casa Carmen | 16.6 km |
| €125,60 | Beautiful house with a private pool. | 17.0 km |
| €177 | Villa Cana | 17.0 km |
| €147,20 | Casa Azul | 17.0 km |
| €114,20 | Casa Jasmina with Private Plunge Pool | 17.1 km |
Return & Value appreciation
Annual return
7.24%
5 Year Return
36.20%
10 Year Return
72.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern interiors enhance value.
- Local market trends in 2027: Expected growth in coastal property demand.
- Property type: Luxury duplex penthouse appeals to high-end buyers.
- Economic outlook in 2027: Stable or improving economic conditions support property appreciation.
- Demographic developments: Increasing demand from expatriates and retirees.
- Infrastructure plans in 2027: Planned improvements in transport and amenities boost attractiveness.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Upgrade kitchen appliances and fixtures.
- Modernize bathrooms for enhanced appeal.
- Add smart home technology for convenience.
- Improve outdoor spaces with landscaping or additional features.
Description
Experience luxury living in this stunning 3-bedroom duplex penthouse located in the sought-after Aldea Hills community in Manilva, Spain. Just a short two-minute walk across the footbridge leads you to the pristine Aldea Beach, perfect for seaside relaxation. This spacious 128 m² duplex features an expansive 31 m² terrace and a 21 m² solarium offering breathtaking views of the Mediterranean Sea and Gibraltar Rock. The property boasts a modern, fully equipped kitchen, a bright living area, two bedrooms with built-in wardrobes, a renovated bathroom, and a guest toilet on the lower level. The upper floor hosts the third bedroom with an en-suite bathroom and access to the sunlit solarium, ideal for outdoor entertaining.
Location
Nightly rates in the area
Questions? Chat with us!