You reached your limit. Log in for unlimited access.
2
Bedrooms
1
Bathrooms
76 m²
Surface area
€
€4105
Price per m²
Apartment
Property type
+24 photos
Analysis
Price
€312.000
Own investment (30%)
€93.600
30% down
payment of purchase price
Buyer costs (10%)
€31.200
10% of purchase price
Estimated nightly rate
€98,37
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€582,40
Maintenance costs
-€63,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs: €3500
(€291,67/month). Based on number of bedrooms.
Platform fees
-€296,22
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€77,31
Municipal taxes for Manilva
Tax
(19%)
-€126,13
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€98,37
High season
€127
Mid season
€95,58
Low season
€74
Price determining factors
- Economic outlook in 2027: Positive economic growth in Spain and Costa del Sol boosts property values.
- Demographic developments: Growing expatriate and retiree populations increase demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities will enhance property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €118 | Villacana Villa-holiday by the beach | 19.6 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 21.9 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 11.1 km |
| €139 | Casa Relajante - big summer garden | 9.3 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 7.4 km |
| €161,60 | Luxury Oasis at Alcazaba Lagoon | 5.0 km |
| €124,71 | Casa Strandblick (Sea view villa) | 3.0 km |
| €142,80 | Casa de Luz | 7.8 km |
| €112 | Finca los Naranjos | 14.5 km |
| €211,20 | Beach house in Bahia Dorada with Jacuzzi | 5.6 km |
Return & Value appreciation
Annual return
5.17%
5 Year Return
25.85%
10 Year Return
51.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern interior enhances value.
- Local market trends in 2027: Expected growth due to increasing demand for holiday and rental properties.
- Property type: Apartments in a desirable community tend to appreciate steadily.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Add smart home features to attract tech-savvy buyers.
- Improve outdoor spaces or terraces for better leisure appeal.
- Upgrade interior decor to increase aesthetic value.
Description
Discover this elegant apartment for sale in Manilva, Spain, nestled within the highly desirable Small Oasis residential community. Offering approximately 65 square meters of bright, functional living space, this property perfectly blends indoor comfort with outdoor leisure through two private terraces. The spacious living and dining area, complemented by an open-plan kitchen, provides an inviting atmosphere ideal for both daily living and entertaining. Featuring three comfortable bedrooms and two modern bathrooms, this Manilva apartment is versatile for permanent residence, holiday getaway, or a lucrative rental investment.
Located in a secure, gated complex, the Small Oasis community is renowned for its tranquil ambiance, lush greenery, and easy access to the vibrant Costa del Sol lifestyle. Just a short drive away, residents can enjoy pristine beaches, world-class golf courses, marinas, and a wealth of amenities. The charming towns of Manilva, Estepona, and Sotogrande nearby offer an array of fine dining, beach clubs, and leisure activities, making this property a prime choice for those seeking quality living on the Costa del Sol.
This well-maintained apartment in Manilva, Spain, combines stylish design, excellent location, and long-term value, making it a compelling opportunity for buyers and investors looking to enjoy the best of Costa del Sol living.
Location
Similar properties in Manilva
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!