You reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
167 m²
Surface area
€
€4784
Price per m²
Apartment
Property type
+53 photos
Analysis
Price
€799.000
Own investment (30%)
€239.700
30% down
payment of purchase price
Buyer costs (10%)
€79.900
10% of purchase price
Estimated nightly rate
€204,82
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.491,47
Maintenance costs
-€139,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€607,42
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€162,84
Municipal taxes for La Quinta
Tax
(19%)
-€249,89
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€204,82
High season
€223
Mid season
€203,58
Low season
€169
Price determining factors
- Proximity to golf courses and luxury amenities increases value.
- High-quality renovations and furnishings add to property worth.
- Tourist license enhances rental income potential.
- Location near Marbella and Puerto Banús boosts desirability.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €123,80 | Amazing, Sea Views & Terrace | 1.4 km |
| €335,60 | White House • Relax, views and infinity pool • | 2.5 km |
| €233,40 | Zen Ocean View House Tenerife | 8.8 km |
| €217 | La Jara Rural House | 9.0 km |
| €331 | Nature Super Comfortable Villa in front of the Sea | 10.8 km |
| €128 | The Seashore House | 11.5 km |
| €304,80 | Finca la Mandarina with independent spaces | 12.6 km |
| €230,60 | heated pool | 14.4 km |
| €150 | Casa Las Afortunadas (House of the Lucky Ones) | 14.6 km |
| €122,80 | Great Duplex for Families Radazul | 16.8 km |
Return & Value appreciation
Annual return
4.00%
5 Year Return
20.00%
10 Year Return
40.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property is newly renovated and move-in ready, which positively influences its value appreciation.
- Local market trends in 2027: The Costa del Sol region has a strong tourism and expatriate presence, likely supporting steady property value growth.
- Property type: As a luxury duplex apartment in a prestigious community, it has high appeal for both investors and residents.
- Economic outlook in 2027: Spain's economy is expected to remain stable with growth in tourism and real estate sectors.
- Demographic developments: Increasing expatriate and retiree populations in Costa del Sol support demand for luxury properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhance property desirability.
- Historical WOZ value trends: Consistent increases in property taxes indicate rising property values and demand.
Possible improvements
- Adding a private jacuzzi or pool to enhance outdoor appeal.
- Upgrading smart home features for modern convenience.
- Enhancing outdoor landscaping and terrace furniture.
- Installing solar panels for energy efficiency.
Description
Discover this turnkey, newly renovated 3-bedroom duplex apartment in La Quinta, Spain, nestled within the prestigious La Quinta Golf Course community. This beautifully situated property in La Quinta's Eagles Village offers stunning views and a tranquil setting, complemented by charming Andalusian architecture, a large communal swimming pool, and meticulously landscaped gardens. Perfectly positioned just a short walk from the luxury Westin Hotel, this La Quinta property combines comfort with investment potential. Fully upgraded and move-in ready, the apartment features three en-suite bedrooms plus a guest toilet, a modern fully fitted kitchen with brand-new appliances, and luxurious underfloor heating in all bathrooms. Each room is equipped with Airzone individual air conditioning for optimal comfort. Outdoors, enjoy a built-in BBQ on the southwest-facing terrace, ideal for entertaining. The property includes a dedicated private parking space and comes fully furnished, ready for immediate enjoyment or rental. The included tourist license enhances its appeal as a holiday retreat or investment property with strong rental income potential. Located just 40 minutes from Málaga Airport, 12 minutes from Puerto Banús, 5 minutes from San Pedro, and 16 minutes from Marbella, this La Quinta residence offers unparalleled access to prime Costa del Sol amenities and golf courses, including Los Naranjos Golf. Whether investing or seeking a luxurious holiday home, this La Quinta property promises exceptional value and lifestyle.
Location
Similar properties in La Quinta
6.96% ROI per year
Apartment in La Quinta, 4 bedrooms, 154 m²
La Quinta, Spain
€800.000
€1.855,43/pm
154 m²
4 bed
3 bath
5.84% ROI per year
Apartment in La Quinta, 3 bedrooms, 150 m²
La Quinta, Spain
€850.000
€1.655,67/pm
150 m²
3 bed
4 bath
1.50% ROI per year
Apartment in La Quinta, 3 bedrooms, 105 m²
La Quinta, Spain
€855.000
€428,10/pm
105 m²
3 bed
2 bath
2.37% ROI per year
Apartment in La Quinta, 3 bedrooms, 161 m²
La Quinta, Spain
€899.000
€711,03/pm
161 m²
3 bed
3 bath
2.04% ROI per year
Apartment in La Quinta, 3 bedrooms, 148 m²
La Quinta, Spain
€945.000
€643,66/pm
148 m²
3 bed
3 bath
3.31% ROI per year
Apartment in La Quinta, 3 bedrooms, 145 m²
La Quinta, Spain
€649.000
€715,59/pm
145 m²
3 bed
2 bath
3.31% ROI per year
Apartment in La Quinta, 3 bedrooms, 143 m²
La Quinta, Spain
€649.000
€716,93/pm
143 m²
3 bed
2 bath
3.49% ROI per year
Apartment in La Quinta, 3 bedrooms, 102 m²
La Quinta, Spain
€645.000
€750,66/pm
102 m²
3 bed
2 bath
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!