You reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
121 m²
Surface area
€
€8058
Price per m²
Apartment
Property type
+14 photos
Analysis
Price
€975.000
Own investment (30%)
€292.500
30% down
payment of purchase price
Buyer costs (10%)
€97.500
10% of purchase price
Estimated nightly rate
€204,82
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.820
Maintenance costs
-€100,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€607,42
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€185,16
Municipal taxes for La Quinta
Tax
(19%)
-€190,52
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€204,82
High season
€223
Mid season
€203,58
Low season
€169
Price determining factors
- Luxury features and sea views increase desirability.
- Proximity to golf courses and beaches enhances value.
- Community amenities like pools and gyms add to attractiveness.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €123,80 | Amazing, Sea Views & Terrace | 1.4 km |
| €335,60 | White House • Relax, views and infinity pool • | 2.5 km |
| €233,40 | Zen Ocean View House Tenerife | 8.8 km |
| €217 | La Jara Rural House | 9.0 km |
| €331 | Nature Super Comfortable Villa in front of the Sea | 10.8 km |
| €128 | The Seashore House | 11.5 km |
| €304,80 | Finca la Mandarina with independent spaces | 12.6 km |
| €230,60 | heated pool | 14.4 km |
| €150 | Casa Las Afortunadas (House of the Lucky Ones) | 14.6 km |
| €122,80 | Great Duplex for Families Radazul | 16.8 km |
Return & Value appreciation
Annual return
2.50%
5 Year Return
12.50%
10 Year Return
25.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern apartment with recent construction enhances value.
- Local market trends in 2027: Growing demand for luxury properties in Costa del Sol, driven by tourism and expatriates.
- Property type: High-end apartment in a prestigious area attracts premium buyers.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports real estate investments.
- Demographic developments: Increasing number of retirees and expatriates seeking luxury coastal living.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities will boost property appeal.
- Historical WOZ value trends: Steady increase in property taxes indicating rising property values.
Possible improvements
- Add smart home technology for modern convenience.
- Upgrade interior finishes to premium materials.
- Enhance outdoor living spaces with landscaping or additional features.
Risk assessment
Overall risk: Low| Criterion | Level | Score | Explanation |
|---|---|---|---|
| Location quality | Low | 20 | Prime location in La Quinta with scenic views and amenities. |
| Tenant demand | Low | 25 | High demand from both residents and investors in the area. |
| Cash flow stability | Low | 30 | Stable rental income expected due to high occupancy rates. |
Description
Experience luxury living in this contemporary apartment in La Quinta, Spain, featuring an expansive 100 m² terrace with stunning sea views. Located within a prestigious, recently built residence in the heart of Benahavís' scenic golf and nature surroundings, this modern property offers the perfect blend of comfort and elegance. Built in 2020, this turnkey apartment spans approximately 121 m², including three spacious bedrooms and two full bathrooms, all filled with natural light from large windows. The open-plan living area seamlessly connects to a fully equipped modern kitchen, creating an ideal space for entertaining or relaxing. Step outside onto the impressive 100 m² terrace, designed as an outdoor living room with multiple zones for lounging, dining, and unwinding while enjoying clear views of rolling hills, golf courses, and partial sea glimpses—perfect for soaking up the sun all day. This La Quinta apartment also includes an underground parking space and a private storage room, adding convenience. Residents benefit from a secure gated community with 24-hour surveillance, a communal swimming pool, a state-of-the-art gym, and beautifully landscaped gardens integrated into the natural surroundings. Situated in one of Costa del Sol’s most desirable areas, this property is near renowned golf courses like Los Arqueros, La Quinta, and Los Naranjos, with easy access to San Pedro beaches and Puerto Banús. Whether for year-round living or a profitable investment, this exclusive La Quinta apartment offers a unique opportunity to enjoy the best of Spain’s coast. Contact us today to schedule a private viewing of this exceptional property.
Location
Similar properties in La Quinta
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!