You reached your limit. Log in for unlimited access.
2
Bedrooms
1
Bathrooms
75 m²
Surface area
€
€4867
Price per m²
Apartment
Property type
+11 photos
Analysis
Price
€365.000
Own investment (30%)
€109.500
30% down
payment of purchase price
Buyer costs (10%)
€36.500
10% of purchase price
Estimated nightly rate
€99,06
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€681,33
Maintenance costs
-€62,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs: €3500
(€291,67/month). Based on number of bedrooms.
Platform fees
-€293,78
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€87,94
Municipal taxes for La Duquesa
Tax
(19%)
-€102,84
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€99,06
High season
€127
Mid season
€96,33
Low season
€74
Price determining factors
- Proximity to the beach and sea views: Premium features that drive higher prices.
- Turnkey condition and rental-ready status: Increases attractiveness for investors.
- High-quality finishes and furniture: Adds value and appeal.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €118 | Villacana Villa-holiday by the beach | 19.5 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 21.8 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 11.5 km |
| €139 | Casa Relajante - big summer garden | 9.8 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 8.1 km |
| €161,60 | Luxury Oasis at Alcazaba Lagoon | 7.2 km |
| €124,71 | Casa Strandblick (Sea view villa) | 3.6 km |
| €142,80 | Casa de Luz | 10.8 km |
| €112 | Finca los Naranjos | 17.5 km |
| €211,20 | Beach house in Bahia Dorada with Jacuzzi | 6.2 km |
Return & Value appreciation
Annual return
3.60%
5 Year Return
18.00%
10 Year Return
36.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Recently renovated, high-quality finishes, modern appliances, and stylish furniture increase attractiveness and rental potential.
- Local market trends in 2027: Growing tourism and demand for holiday rentals on Costa del Sol support property value appreciation.
- Property type: Beachfront apartments are highly desirable, especially in prime locations like La Duquesa.
- Economic outlook in 2027: Spain's stable economy and tourism sector growth are likely to boost property values.
- Demographic developments: Increasing number of retirees and holidaymakers in Spain sustain demand for vacation properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in La Duquesa enhance property appeal.
- Historical WOZ value trends: Consistent appreciation in property values in the area historically supports future growth.
Possible improvements
- Adding a private balcony or terrace with outdoor furniture.
- Upgrading kitchen appliances or bathroom fixtures.
- Enhancing outdoor amenities such as a communal pool or garden.
- Implementing smart home features for convenience and security.
Description
Discover an exceptional investment opportunity in La Duquesa, Spain, with this turnkey beachfront apartment in Puerto de la Duquesa. This fully renovated 2-bedroom, 1-bathroom property offers 75 m² of modern living space with stunning sea views, making it an ideal choice for holiday rentals and real estate investors. The apartment has been completely refurbished, featuring brand-new installations, high-quality finishes, and stylish furniture, all included in the sale. Equipped with modern appliances and ready for immediate occupancy, it is fully set up for holiday rentals, ensuring a hassle-free investment.
Located in the coveted Puerto de la Duquesa area, this property boasts an unbeatable first-line beach location with direct access to the sandy shores, perfect for enjoying the Mediterranean lifestyle. The spacious terrace provides breathtaking sea vistas, enhancing the property's appeal. Currently, the apartment is rented out on platforms like Booking.com and Airbnb, with excellent guest ratings and bookings secured through September, guaranteeing immediate income for the new owner.
This La Duquesa property stands out as a prime investment in Spain’s Costa del Sol, combining a desirable location, modern amenities, and a proven rental income stream. Whether you are seeking a vacation home or a rental investment, this beachfront apartment in La Duquesa offers outstanding value and growth potential in one of Spain’s most sought-after coastal destinations.
Location
Similar properties in La Duquesa
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!