You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
250 m²
Surface area
€
€7000
Price per m²
Apartment
Property type
+42 photos
Analysis
Price
€1.750.000
Own investment (30%)
€525.000
30% down payment of purchase price
Buyer costs
€175.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€706,25
Expected occupancy rate
54%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.266,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€208,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.740,02
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€285,21
Municipal taxes for Estepona
Tax
(19%)
-€1.087,74
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€706,25
High season
€1.093
Mid season
€682,25
Low season
€437
Price determining factors
- Proximity to beaches and golf courses: Highly desirable location increases price.
- Community amenities: Access to pools, gym, spa adds value.
- Property size and layout: Spacious 5-bedroom layout appeals to high-end buyers.
- Views and outdoor space: Stunning open views and private terrace enhance appeal.
- Property condition: Modern, well-maintained condition supports higher pricing.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 13.8 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.3 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 18.9 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 18.2 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 21.2 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 4.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 24.2 km |
| €364 | Casa Isa - Marbellamar | 22.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 1.8 km |
| €695 | Casa Innes Modern Villa Private Pool. Valle Romano | 4.0 km |
Return & Value appreciation
Annual return
7.95%
5 Year Return
39.75%
10 Year Return
79.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained luxury apartment with modern amenities enhances value.
- Local market trends in 2027: Continued demand for high-end properties on Costa del Sol supports appreciation.
- Property type: Luxury apartment in a prestigious community tends to appreciate steadily.
- Economic outlook in 2027: Stable or growing economy in Spain and Europe boosts real estate investments.
- Demographic developments: Increasing number of affluent retirees and expatriates in Costa del Sol drive demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and local amenities support property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Upgrade kitchen appliances and finishes to ultra-high-end options.
- Add smart home automation features.
- Enhance outdoor living spaces with additional landscaping or outdoor furniture.
- Install energy-efficient systems to reduce utility costs.
- Renovate bathrooms with luxury fixtures and fittings.
Description
Discover this luxurious Estepona apartment in the prestigious El Campanario Hills, a gated community nestled in the heart of Spain's Costa del Sol. Designed for comfort and elegance, this spacious five-bedroom residence offers a sophisticated living experience near top golf courses and pristine beaches, with effortless access to Marbella and Estepona via the A7 highway. The apartment features a grand entrance hall leading to an open-plan living space with a modern kitchen equipped with high-end appliances, perfect for entertaining. Four of the five bedrooms include en-suite bathrooms, while a versatile kids' playroom can easily be transformed into a home office or additional guest room. Step outside to a generous terrace that overlooks stunning open views, ideal for relaxing or hosting gatherings, and enjoy your private plunge pool. Residents benefit from exclusive amenities such as communal pools, a fully equipped gym, and a luxurious spa with Turkish baths. The property also includes two parking spaces and a spacious storage room. Located in Estepona, Spain, this exceptional apartment combines modern luxury with prime location advantages, making it an ideal choice for discerning buyers seeking a high-end lifestyle on Spain’s Costa del Sol.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!