You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
180 m²
Surface area
€
€4439
Price per m²
Apartment
Property type
+43 photos
Analysis
Price
€799.000
Own investment (30%)
€239.700
30% down payment of purchase price
Buyer costs
€79.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€174,27
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.491,47
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€150
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€516,82
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€182,29
Municipal taxes for Estepona
Tax
(19%)
-€146,59
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€174,27
High season
€232
Mid season
€170,33
Low season
€140
Price determining factors
- Proximity to beaches, amenities, and scenic views increase desirability.
- High-quality amenities and security features add value.
- Location between Marbella and Estepona is highly sought after.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
2.35%
5 Year Return
11.75%
10 Year Return
23.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern apartment enhances value and rental appeal.
- Local market trends in 2027: Expected growth in Costa del Sol's luxury and holiday rental markets.
- Property type: High-demand holiday and second-home property type.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing number of affluent retirees and expatriates in Costa del Sol.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and connectivity.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Upgrade interior finishes to premium materials.
- Add smart home technology for modern appeal.
- Enhance outdoor spaces with landscaping or additional features.
- Improve energy efficiency to reduce running costs.
Description
Discover a turnkey investment opportunity in Estepona, Spain, with this stunning modern apartment perfectly positioned to capitalize on Marbella's thriving real estate market. This spacious, high-yield property offers a hassle-free second home in the heart of Costa del Sol, with a proven 7% annual ROI, supported by a loyal guest base that minimizes booking commissions. The owner-managed apartment has been successfully rented for four years, making it an ideal investment for those seeking passive income.
This 250m² south-facing Boho-style apartment boasts spectacular sea views over Gibraltar and the Atlas Mountains from a generous 70m² terrace. Featuring three spacious bedrooms with ensuite bathrooms, an open-plan living area with floor-to-ceiling windows, and a fully equipped modern kitchen, it combines contemporary design with relaxed coastal charm. Natural light floods the interior, creating a bright and inviting atmosphere.
Residents enjoy top-tier amenities, including underfloor heating, an indoor heated pool, spa, sauna, hammam, fully equipped gym, and social areas. The property includes one parking space, with the option for a second, and two storage units. Located just 3 minutes from La Laguna, Sublime, and Sonora Beach Bar, and close to major supermarkets, this gated residence offers 24/7 security in a peaceful, private setting.
Positioned between Marbella and Estepona, this property is perfect for those seeking a luxurious Mediterranean lifestyle within Spain’s top coastal region. Invest in Estepona real estate today and enjoy a seamless blend of comfort, views, and prime location.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!