You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
180 m²
Surface area
€
€4439
Price per m²
Apartment
Property type
+43 photos
Analysis
Price
€799.000
Own investment (30%)
€239.700
30% down payment of purchase price
Buyer costs
€79.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€174,27
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.491,47
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€150
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€516,82
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€182,29
Municipal taxes for Estepona
Tax
(19%)
-€146,59
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€174,27
High season
€232
Mid season
€170,33
Low season
€140
Price determining factors
- Proximity to beaches, amenities, and scenic views increase desirability.
- High-quality amenities and security features add value.
- Location between Marbella and Estepona is highly sought after.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
2.35%
5 Year Return
11.75%
10 Year Return
23.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern apartment enhances value and rental appeal.
- Local market trends in 2027: Expected growth in Costa del Sol's luxury and holiday rental markets.
- Property type: High-demand holiday and second-home property type.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing number of affluent retirees and expatriates in Costa del Sol.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and connectivity.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Upgrade interior finishes to premium materials.
- Add smart home technology for modern appeal.
- Enhance outdoor spaces with landscaping or additional features.
- Improve energy efficiency to reduce running costs.
Description
Discover a turnkey investment opportunity in Estepona, Spain, with this stunning modern apartment perfectly positioned to capitalize on Marbella's thriving real estate market. This spacious, high-yield property offers a hassle-free second home in the heart of Costa del Sol, with a proven 7% annual ROI, supported by a loyal guest base that minimizes booking commissions. The owner-managed apartment has been successfully rented for four years, making it an ideal investment for those seeking passive income.
This 250m² south-facing Boho-style apartment boasts spectacular sea views over Gibraltar and the Atlas Mountains from a generous 70m² terrace. Featuring three spacious bedrooms with ensuite bathrooms, an open-plan living area with floor-to-ceiling windows, and a fully equipped modern kitchen, it combines contemporary design with relaxed coastal charm. Natural light floods the interior, creating a bright and inviting atmosphere.
Residents enjoy top-tier amenities, including underfloor heating, an indoor heated pool, spa, sauna, hammam, fully equipped gym, and social areas. The property includes one parking space, with the option for a second, and two storage units. Located just 3 minutes from La Laguna, Sublime, and Sonora Beach Bar, and close to major supermarkets, this gated residence offers 24/7 security in a peaceful, private setting.
Positioned between Marbella and Estepona, this property is perfect for those seeking a luxurious Mediterranean lifestyle within Spain’s top coastal region. Invest in Estepona real estate today and enjoy a seamless blend of comfort, views, and prime location.
Location
Nightly rates in the area
Questions? Chat with us!