You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
139 m²
Surface area
€
€4309
Price per m²
Apartment
Property type
+24 photos
Analysis
Price
€599.000
Own investment (30%)
€179.700
30% down payment of purchase price
Buyer costs
€59.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€163,38
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.118,13
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€115,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€491,98
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€139,79
Municipal taxes for Estepona
Tax
(19%)
-€205,35
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€163,38
High season
€221
Mid season
€159,92
Low season
€129
Price determining factors
- Property condition: Modern and well-maintained, attracting premium buyers.
- Local market trends in 2027: Growing tourism and expatriate influx increase demand.
- Property type: Apartments in desirable communities like Vanian Gardens are sought after.
- Economic outlook in 2027: Stable economic growth supports property prices.
- Demographic developments: Rising number of retirees and expatriates increases demand.
- Infrastructure plans in 2027: Planned upgrades to roads, public transport, and amenities.
- Historical WOZ value trends: Steady appreciation in property taxes indicates rising property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
4.38%
5 Year Return
21.90%
10 Year Return
43.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property is new and modern, likely to maintain its appeal and value.
- Local market trends in 2027: The Costa del Sol continues to be a popular destination, supporting property appreciation.
- Property type: Apartments in high-demand areas tend to appreciate steadily.
- Economic outlook in 2027: Spain's economy is expected to grow modestly, supporting real estate investments.
- Demographic developments: Increasing expatriate and retiree populations boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhance property values.
- Historical WOZ value trends: Consistent growth in property values in Estepona area.
Possible improvements
- Upgrade kitchen appliances and fixtures.
- Enhance outdoor spaces or balconies.
- Add smart home features for modern convenience.
- Improve interior decor to increase aesthetic appeal.
- Implement energy-efficient upgrades to reduce utility costs.
Description
Discover this stunning modern apartment in Estepona, Spain, situated within the exclusive Vanian Gardens community. Perfectly positioned between Marbella and Estepona town centers, this contemporary residence offers the ideal blend of luxury, comfort, and convenience on the Costa del Sol. Built in 2021, the property features three spacious bedrooms, including a luxurious master suite with an elegant en-suite bathroom, and two additional bathrooms. The open-plan kitchen and living area are designed to maximize natural light and space, creating an inviting atmosphere for daily living and entertaining. A dedicated laundry room adds practical storage, enhancing functionality.
Location
Nightly rates in the area
Questions? Chat with us!