You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
120 m²
Surface area
€
€4750
Price per m²
Apartment
Property type
+16 photos
Analysis
Price
€570.000
Own investment (30%)
€171.000
30% down payment of purchase price
Buyer costs
€57.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€174,27
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.064
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€100
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€516,82
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€133,62
Municipal taxes for Estepona
Tax
(19%)
-€246,56
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€174,27
High season
€232
Mid season
€170,33
Low season
€140
Price determining factors
- Beachfront location: Premium location on Costa del Sol.
- Community amenities: Pool and communal areas add value.
- Property condition: Good condition reduces immediate renovation costs.
- Local demand: High demand for holiday and investment properties.
- Economic stability: Spain's stable economy supports property appreciation.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
5.53%
5 Year Return
27.65%
10 Year Return
55.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, move-in ready, which supports steady appreciation.
- Local market trends in 2027: Expected growth due to tourism and expatriate interest in Estepona.
- Property type: Ground floor apartment with direct beach access, highly desirable for holiday rentals and resale.
- Economic outlook in 2027: Positive, with ongoing tourism and infrastructure investments boosting property values.
- Demographic developments: Increasing expatriate population and retirees seeking beachfront living.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities that enhance property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Renovate interior decor to modern standards.
- Upgrade kitchen and bathrooms for increased appeal.
- Enhance outdoor spaces or balcony areas.
- Add smart home features for modern convenience.
Description
Discover this charming ground floor apartment in Estepona, Spain, offering an exceptional beachfront lifestyle on the Costa del Sol. Perfectly situated within a front line beach complex, this property provides direct access to pristine sands and stunning sea views, making it an ideal choice for beach lovers and investors alike. The apartment boasts a good condition, ready for you to move in or personalize to your taste. Residents can enjoy a communal swimming pool, adding to the convenience and leisure options of this desirable urbanisation.
Location
Nightly rates in the area
Questions? Chat with us!