You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
115 m²
Surface area
€
€4174
Price per m²
Apartment
Property type
+23 photos
Analysis
Price
€480.000
Own investment (30%)
€144.000
30% down payment of purchase price
Buyer costs
€48.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€163,38
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€896
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€95,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€491,98
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€114,50
Municipal taxes for Estepona
Tax
(19%)
-€256,16
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€163,38
High season
€221
Mid season
€159,92
Low season
€129
Price determining factors
- Proximity to beach and port: High desirability increases value.
- Community amenities: Pool, security, and furnished status add value.
- Location: Prime beachside position in Estepona.
- Property features: Modern fittings, sea views, and spacious terrace.
- Market demand: High demand for luxury rentals and holiday homes.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
6.83%
5 Year Return
34.15%
10 Year Return
68.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and renovated, likely to attract higher ROI.
- Local market trends in 2027: Expected growth due to tourism and expatriate influx.
- Property type: Apartments in high-demand beachside locations tend to appreciate well.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing expatriate and retiree populations boosting demand.
- Infrastructure plans in 2027: Improvements in transportation and amenities could enhance property value.
- Historical WOZ value trends: Consistent upward trend in property taxes indicating rising property values.
Possible improvements
- Adding a private balcony or terrace with outdoor furniture.
- Upgrading kitchen appliances or finishes for a more luxurious feel.
- Installing smart home technology for added convenience.
- Enhancing outdoor communal areas or adding recreational facilities.
- Improving energy efficiency with solar panels or better insulation.
Description
Discover this beautifully renovated 3-bedroom apartment in Estepona, Spain, perfectly situated just steps from the lively Estepona Port on the Costa del Sol. This stunning property offers modern, open-plan living with breathtaking sea views and prime beachside access. Featuring three spacious double bedrooms, including a luxurious master suite with an ensuite bathroom, this apartment combines comfort and style. The bright living area seamlessly extends onto a generous south-east facing terrace, ideal for relaxing while enjoying marina and sea vistas.
The fully equipped kitchen includes a convenient utility room with a washer and dryer, making daily living effortless. Residents benefit from an impeccably maintained community with a large swimming pool, shaded lounging areas, and a separate children’s pool—perfect for families seeking leisure and relaxation. The apartment comes fully furnished, ready for immediate move-in, and includes underground parking and a spacious storage room.
Key features include high-speed WiFi, marble floors, double glazing, air conditioning (hot & cold), fitted wardrobes, an entry phone security system, and a lift. Located in a prime beachside position in Estepona, this property is within walking distance of the port, shops, restaurants, beaches, schools, and the vibrant town center. An excellent opportunity for those seeking a luxury residence or investment property in Estepona, Spain, with excellent rental potential and lifestyle benefits.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!