You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
110 m²
Surface area
€
€8409
Price per m²
Apartment
Property type
+39 photos
Analysis
Price
€925.000
Own investment (30%)
€277.500
30% down payment of purchase price
Buyer costs
€92.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€174,27
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.726,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€91,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€516,82
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€176,30
Municipal taxes for Estepona
Tax
(19%)
-€114,13
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€174,27
High season
€232
Mid season
€170,33
Low season
€140
Price determining factors
- Proximity to beaches and town center
- Luxury amenities and private rooftop pool
- High-quality construction and finishes
- Gated community with security and facilities
- Strong tourism and expatriate market
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
1.58%
5 Year Return
7.90%
10 Year Return
15.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with high-end features enhances value.
- Local market trends in 2027: Expected growth driven by tourism and expatriate demand.
- Property type: Luxury beachfront apartments tend to appreciate faster.
- Economic outlook in 2027: Positive, with recovery from recent downturns and increased foreign investment.
- Demographic developments: Growing expatriate and retiree populations increase demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities boost attractiveness.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Adding smart home technology
- Upgrading kitchen appliances and fixtures
- Enhancing outdoor living spaces
- Implementing energy-efficient systems
- Renovating bathrooms for modern appeal
Description
Discover this exquisite 3-bedroom duplex with a private rooftop pool in the prestigious beachfront community of Bahia de la Plata, Estepona, Spain. Perfectly situated with direct access to the stunning beaches of Estepona and just a short stroll into the charming town center, this property offers the ultimate coastal lifestyle. Located only 15 minutes from the renowned Puerto Banus, this luxurious apartment combines convenience with elegance.
Set within a gated development featuring 24-hour security and concierge services, residents enjoy exceptional amenities including a fully equipped gym, indoor spa with heated pool, Turkish bath, sauna, padel tennis courts, and multiple outdoor pools. The community's prime location means easy access to a variety of restaurants, beach clubs like Laguna Beach, and supermarkets, making it an ideal choice for both relaxation and entertainment.
The apartment itself is built to the highest standards, featuring underfloor heating, electric roller shutters, a Jacuzzi bath, and climate control with hot and cold air conditioning. The lower level comprises two spacious bedrooms and bathrooms, a large living area opening onto a terrace with breathtaking sea views. An internal staircase leads to a generous rooftop terrace and a third bedroom, with your private rooftop pool perfect for sunbathing and entertaining. Included with the property are a private underground parking space and storage.
This stunning property in Estepona, Spain, offers a rare combination of luxury, comfort, and prime location. Viewing is highly recommended to fully appreciate its exceptional qualities and seaside charm.
Location
Nightly rates in the area
Questions? Chat with us!