You can view 1 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
85 m²
Surface area
€
€4765
Price per m²
Apartment
Property type
+18 photos
Analysis
Price
€405.000
Own investment (30%)
€121.500
30% down payment of purchase price
Buyer costs
€40.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,46
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€756
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€70,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€398,11
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€95,38
Municipal taxes for Estepona
Tax
(19%)
-€198
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€126,46
High season
€167
Mid season
€123,92
Low season
€104
Price determining factors
- Proximity to beaches, golf courses, and amenities.
- Modern design and new construction status.
- Community facilities and green spaces.
- Accessibility via major highways.
- Potential for rental income from tourism and short-term rentals.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €118 | Villacana Villa-holiday by the beach | 9.0 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 11.2 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 0.4 km |
| €139 | Casa Relajante - big summer garden | 1.4 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 3.2 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 17.7 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 18.9 km |
| €161,60 | Luxury Oasis at Alcazaba Lagoon | 7.1 km |
| €298,60 | Superb Townhouse in Golden Mile | 21.0 km |
| €124,71 | Casa Strandblick (Sea view villa) | 7.9 km |
Return & Value appreciation
Annual return
6.25%
5 Year Return
31.25%
10 Year Return
62.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern apartments tend to appreciate steadily.
- Local market trends in 2027: Growing demand for coastal properties in Estepona and surrounding areas.
- Property type: Apartments in a new development attract buyers seeking modern amenities.
- Economic outlook in 2027: Positive economic growth in Spain and increased foreign investment.
- Demographic developments: Increasing number of retirees and expatriates seeking coastal living.
- Infrastructure plans in 2027: Improved transportation links and local amenities enhance property appeal.
- Historical WOZ value trends: Consistent increase in property values and local tax assessments.
Possible improvements
- Adding a balcony or terrace to enhance outdoor space.
- Upgrading kitchen and bathroom fixtures for modern appeal.
- Improving interior decor to match contemporary tastes.
- Installing energy-efficient appliances and solar panels.
- Enhancing outdoor landscaping and private garden areas.
Description
Discover contemporary living in Estepona, Spain, with this stunning new residential development offering beautifully designed apartments from €390,000 to €420,000. These modern homes feature 2 to 3 bedrooms, 2 bathrooms, and spacious layouts ranging from 85m2 to 114m2, perfect for those seeking comfort and style. Nestled just minutes from Estepona’s pristine beaches, the Senda Litoral promenade, golf courses, and the vibrant Port of Estepona and La Duquesa, this development provides an ideal coastal lifestyle. Easy access to the A-7 and AP-7 highways ensures quick connections to Málaga and Gibraltar, making it perfect for both leisure and commuting. This exclusive community comprises 106 contemporary apartments designed with sustainability and open-space living in mind. Residents enjoy extensive amenities, including lush gardens with palm and citrus trees, a large swimming pool, gym, outdoor meditation area, spa, co-working community room, beach volleyball court, children’s play area, and a putting green. The development’s thoughtfully landscaped green spaces promote tranquility and outdoor enjoyment, making it an ideal choice for families, professionals, and investors seeking a premium property in Estepona, Spain. Experience the perfect blend of nature, convenience, and modern comfort in this exceptional Estepona real estate opportunity.
Location
Similar properties in Estepona
Nightly rates in the area
Questions? Chat with us!