You can view 2 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
80 m²
Surface area
€
€5938
Price per m²
Apartment
Property type
+28 photos
Analysis
Price
€475.000
Own investment (30%)
€142.500
30% down payment of purchase price
Buyer costs
€47.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,46
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€886,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€66,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€398,11
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€113,44
Municipal taxes for Estepona
Tax
(19%)
-€170,53
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€126,46
High season
€167
Mid season
€123,92
Low season
€104
Price determining factors
- Proximity to beaches, amenities, and Marbella lifestyle.
- Sea views and modern design appeal.
- Tourist rental license enhances income potential.
- Location in a tranquil, green setting with good connectivity.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €118 | Villacana Villa-holiday by the beach | 9.0 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 11.2 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 0.4 km |
| €139 | Casa Relajante - big summer garden | 1.4 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 3.2 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 17.7 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 18.9 km |
| €161,60 | Luxury Oasis at Alcazaba Lagoon | 7.1 km |
| €298,60 | Superb Townhouse in Golden Mile | 21.0 km |
| €124,71 | Casa Strandblick (Sea view villa) | 7.9 km |
Return & Value appreciation
Annual return
4.59%
5 Year Return
22.95%
10 Year Return
45.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and modern, likely to attract high rental yields and appreciation.
- Local market trends in 2027: Expected continued growth in Costa del Sol, driven by tourism and foreign investment.
- Property type: High-demand holiday and investment property, especially with tourist rental license.
- Economic outlook in 2027: Positive, with stable growth in Spain and increased foreign investment in real estate.
- Demographic developments: Growing expatriate community and retirees seeking luxury living.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and connectivity in Estepona.
- Historical WOZ value trends: Consistent increase reflecting rising property values and local development.
Possible improvements
- Adding smart home features for increased appeal.
- Upgrading kitchen appliances or finishes.
- Enhancing outdoor space with landscaping or additional amenities.
- Implementing energy-efficient upgrades to reduce costs and attract eco-conscious tenants.
Description
Discover this exclusive, move-in-ready new build apartment in the sought-after Aranya development, Estepona, Spain. Perfect for those seeking immediate luxury living or a high-yield investment, this fully furnished residence offers stunning sea views and modern design. The spacious open-plan living area seamlessly connects to a generous terrace, ideal for enjoying the Mediterranean climate and panoramic sea vistas. The master suite boasts a private dressing area and a stylish en-suite bathroom, while a second bedroom and full bathroom provide ample space for guests or family. This Estepona apartment comes with a tourist rental license, ensuring immediate rental income potential. Additional features include a private underground parking space and a large storage room. Located in a tranquil, green setting just minutes from Estepona’s vibrant beaches, trendy beach clubs, and the Marbella luxury lifestyle, this property offers excellent connectivity and convenience. Whether you’re looking for a permanent residence or a lucrative holiday rental in Estepona, Spain, this key-ready apartment combines quality, location, and investment certainty. Experience the best of Costa del Sol living with this exceptional Estepona property, perfectly suited for discerning buyers seeking a stylish, turnkey home or investment opportunity.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!