You can view 2 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
185 m²
Surface area
€
€4314
Price per m²
Apartment
Property type
+34 photos
Analysis
Price
€798.000
Own investment (30%)
€239.400
30% down payment of purchase price
Buyer costs
€79.800
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,61
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.489,60
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€154,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€398,58
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€182,08
Municipal taxes for Estepona
Tax
(19%)
-€26,81
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€126,61
High season
€167
Mid season
€123,92
Low season
€103
Price determining factors
- Proximity to beaches and amenities
- Luxury features and modern interior
- Sea views and private terrace
- High demand for beachfront properties in Estepona
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €118 | Villacana Villa-holiday by the beach | 9.0 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 11.2 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 0.4 km |
| €139 | Casa Relajante - big summer garden | 1.4 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 3.2 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 17.7 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 18.9 km |
| €161,60 | Luxury Oasis at Alcazaba Lagoon | 7.1 km |
| €298,60 | Superb Townhouse in Golden Mile | 21.0 km |
| €124,71 | Casa Strandblick (Sea view villa) | 7.9 km |
Return & Value appreciation
Annual return
0.43%
5 Year Return
2.15%
10 Year Return
4.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern finishes enhances value.
- Local market trends in 2027: Expected growth due to tourism and expatriate influx.
- Property type: Luxury beachfront penthouse tends to appreciate faster.
- Economic outlook in 2027: Positive, with tourism and real estate sectors likely to grow.
- Demographic developments: Increasing demand from retirees and international buyers.
- Infrastructure plans in 2027: Improved transport links and amenities boost attractiveness.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Upgrade kitchen appliances and fixtures
- Add smart home technology
- Enhance outdoor living spaces
- Improve energy efficiency with solar panels or insulation
Description
Experience the epitome of coastal luxury with this exquisite beachfront duplex penthouse in Arroyo Vaquero, Estepona, Spain. Located in the highly desirable Estepona West area, this property offers spectacular sea views and direct access to the pristine beaches of Malaga. Spanning 185m², including a stylish 115m² interior and a spacious 70m² private terrace, this penthouse provides an ideal setting for relaxing and entertaining. The open-concept living area is flooded with natural light, featuring a modern fully fitted kitchen with contemporary appliances, elegant marble flooring, and double-glazed windows that enhance comfort and style.
Location
Nightly rates in the area
Questions? Chat with us!