You can view 1 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
112 m²
Surface area
€
€3527
Price per m²
Apartment
Property type
+20 photos
Analysis
Price
€395.000
Own investment (30%)
€118.500
30% down payment of purchase price
Buyer costs
€39.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,46
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€737,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€93,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€398,11
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€96,44
Municipal taxes for Estepona
Tax
(19%)
-€197,07
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€126,46
High season
€167
Mid season
€123,92
Low season
€104
Price determining factors
- Proximity to beaches and amenities
- Quality of local schools and healthcare facilities
- Accessibility and transportation links
- Local safety and crime rates
- Development of new commercial and recreational facilities
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €118 | Villacana Villa-holiday by the beach | 9.0 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 11.2 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 0.4 km |
| €139 | Casa Relajante - big summer garden | 1.4 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 3.2 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 17.7 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 18.9 km |
| €161,60 | Luxury Oasis at Alcazaba Lagoon | 7.1 km |
| €298,60 | Superb Townhouse in Golden Mile | 21.0 km |
| €124,71 | Casa Strandblick (Sea view villa) | 7.9 km |
Return & Value appreciation
Annual return
8.51%
5 Year Return
42.55%
10 Year Return
85.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern fixtures and finishes enhance value.
- Local market trends in 2027: Expected growth due to tourism and expatriate demand.
- Property type: Ground-floor apartment with private garden is desirable for certain buyers.
- Economic outlook in 2027: Positive, with steady growth in Spain and Costa del Sol.
- Demographic developments: Increasing expatriate and retiree population boosting demand.
- Infrastructure plans in 2027: Improvements in transportation and amenities will support property values.
- Historical WOZ value trends: Consistent appreciation in property taxes indicates rising property values.
Possible improvements
- Upgrade kitchen appliances and fixtures
- Add smart home features for modern living
- Enhance outdoor space with landscaping or a deck
- Renovate bathrooms for a more luxurious feel
- Improve energy efficiency with new windows or insulation
Description
Discover this stunning ground-floor apartment in Estepona, Spain, offering an ideal blend of contemporary elegance and Mediterranean charm. Perfectly located within a gated complex, this charming Estepona property features a spacious living area that seamlessly connects to a private terrace and lush garden, making it an inviting retreat in the heart of Costa del Sol.
Location
Nightly rates in the area
Questions? Chat with us!