You have reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
106 m²
Surface area
€
€5274
Price per m²
Apartment
Property type
+28 photos
Analysis
Price
€559.000
Own investment (30%)
€167.700
30% down payment of purchase price
Buyer costs
€55.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,61
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.043,47
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€88,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€398,58
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€131,29
Municipal taxes for Estepona
Tax
(19%)
-€133,74
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€126,61
High season
€167
Mid season
€123,92
Low season
€103
Price determining factors
- Proximity to beaches, golf courses, and amenities increases attractiveness.
- Modern amenities and security features add value.
- Recent upgrades and community facilities enhance appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €118 | Villacana Villa-holiday by the beach | 9.0 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 11.2 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 0.4 km |
| €139 | Casa Relajante - big summer garden | 1.4 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 3.2 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 17.7 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 18.9 km |
| €161,60 | Luxury Oasis at Alcazaba Lagoon | 7.1 km |
| €298,60 | Superb Townhouse in Golden Mile | 21.0 km |
| €124,71 | Casa Strandblick (Sea view villa) | 7.9 km |
Return & Value appreciation
Annual return
3.06%
5 Year Return
15.30%
10 Year Return
30.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern build enhances value.
- Local market trends in 2027: Growing demand for holiday and investment properties on Costa del Sol.
- Property type: Attractive garden apartment in a gated resort appeals to buyers.
- Economic outlook in 2027: Positive economic growth in Spain and tourism sector boost property values.
- Demographic developments: Increasing expatriate and retiree population seeking properties in Spain.
- Infrastructure plans in 2027: Improved accessibility and amenities enhance desirability.
- Historical WOZ value trends: Consistent appreciation in property taxes indicating rising property values.
Possible improvements
- Adding a private terrace or balcony for outdoor living.
- Upgrading kitchen and bathroom fixtures for modern appeal.
- Installing smart home technology to increase convenience.
- Enhancing landscaping and outdoor furniture.
Description
Experience luxurious living in this stunning new build 2-bedroom garden apartment located in the sought-after Estepona community on the Costa del Sol, Spain. Nestled within a gated resort, this property offers exclusive access to outdoor pools, lush tropical gardens, and a range of premium amenities including a gourmet restaurant selection, a fully equipped gymnasium, and the exceptional Lagoon Beach Club. Here, residents can indulge in water sports and relax on sandy beaches at no extra cost, making it an ideal holiday retreat, permanent residence, or lucrative rental investment. Security and concierge services ensure peace of mind, while the nearby top-rated 18-hole golf course and Estepona marina provide additional leisure options. Conveniently situated just 10 minutes from Estepona town and marina, with supermarkets only 5 minutes away, the community’s recently upgraded entrance via a new road opened in March 2025 enhances accessibility. This Estepona property seamlessly combines modern comfort, natural beauty, and prime location on the Costa del Sol, Spain. Discover your perfect home or investment opportunity in Estepona’s vibrant real estate market today.
Location
Nightly rates in the area
Questions? Chat with us!