You have reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
102 m²
Surface area
€
€5686
Price per m²
Apartment
Property type
+18 photos
Analysis
Price
€580.000
Own investment (30%)
€174.000
30% down payment of purchase price
Buyer costs
€58.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,61
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.082,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€85
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€398,58
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€135,75
Municipal taxes for Estepona
Tax
(19%)
-€126,08
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€126,61
High season
€167
Mid season
€123,92
Low season
€103
Price determining factors
- Proximity to beaches and amenities: High desirability increases property value.
- Development quality: Modern, well-designed complex enhances appeal.
- Location within Estepona: Close to town center, beaches, and transport links.
- Amenities offered: Pools, gym, gardens, co-working spaces add value.
- Market demand: Strong rental and purchase demand for holiday and permanent residences.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €118 | Villacana Villa-holiday by the beach | 9.0 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 11.2 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 0.4 km |
| €139 | Casa Relajante - big summer garden | 1.4 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 3.2 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 17.7 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 18.9 km |
| €161,60 | Luxury Oasis at Alcazaba Lagoon | 7.1 km |
| €298,60 | Superb Townhouse in Golden Mile | 21.0 km |
| €124,71 | Casa Strandblick (Sea view villa) | 7.9 km |
Return & Value appreciation
Annual return
2.78%
5 Year Return
13.90%
10 Year Return
27.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern apartment, likely to retain value and attract tenants or buyers.
- Local market trends in 2027: Growing demand for coastal properties in Estepona and Costa del Sol, driven by tourism and expatriate influx.
- Property type: Modern resale apartment in a sought-after complex, appealing to a broad market.
- Economic outlook in 2027: Positive economic growth in Spain and the Eurozone, supporting real estate appreciation.
- Demographic developments: Increasing expatriate and retiree population seeking coastal living.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and connectivity in Estepona.
- Historical WOZ value trends: Consistent increase in property values and local taxes, indicating rising property market confidence.
Possible improvements
- Adding smart home features for increased convenience.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor spaces or balconies.
- Improving energy efficiency with solar panels or better insulation.
- Customizing interior design to appeal to modern tastes.
Description
Discover a prime opportunity to own a modern resale apartment in one of the most sought-after new complexes in Estepona, Spain. This contemporary 2-bedroom apartment, located on the middle floor, offers a stylish and functional living space within a thriving residential community just a short walk from Estepona's beautiful beaches. Currently under construction, this property can be reserved now, with the current owner completing the build. The buyer benefits from purchasing with only 7% transfer tax, making it an attractive investment. The development features 102 thoughtfully designed apartments that maximize natural light and air through large windows and spacious balconies, emphasizing sustainability and comfort. Amenities include swimming pools, a gym, gardens, a children’s play area, barbecue zones, co-working spaces, and secure garage parking. Situated in Estepona, Spain, this vibrant town blends traditional Andalusian charm with modern conveniences, including charming flower-lined streets, a lively cultural scene, and stunning beaches. Its strategic location offers easy access to Marbella, Puerto Banús, and the broader Costa del Sol, ideal for both year-round residents and holidaymakers. Whether seeking a permanent residence or a lucrative investment in Estepona, Spain, this property combines modern living with the Mediterranean lifestyle, making it a must-see in the Estepona real estate market.
Location
Nightly rates in the area
Questions? Chat with us!