You have reached your limit. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
223 m²
Surface area
€
€3812
Price per m²
Apartment
Property type
+10 photos
Analysis
Price
€850.000
Own investment (30%)
€255.000
30% down payment of purchase price
Buyer costs
€85.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€205,92
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.586,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€185,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€573,10
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€163,02
Municipal taxes for Elviria
Tax
(19%)
-€185,96
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€205,92
High season
€274
Mid season
€197,50
Low season
€142
Price determining factors
- Property condition: Excellent condition, which sustains high market value.
- Local market trends in 2027: Rising property prices in Marbella due to increased tourism and foreign investment.
- Property type: Premium penthouse, which commands higher prices.
- Economic outlook in 2027: Positive economic growth supports higher property prices.
- Demographic developments: Growing affluent expatriate community increases demand.
- Infrastructure plans in 2027: Enhanced infrastructure boosts property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €260,80 | Andalusian Villa with views, Pool, Garden & BBQ | 14.9 km |
| €185 | Villa La Guirnalda private pool/wifi/barbecue | 21.5 km |
| €164,40 | 3 Bed Accommodation with Pool | 12.7 km |
| €314 | Livita, Space, Above the beach, Cala de mijas | 10.7 km |
| €195,20 | Hacienda el Alamo | 12.8 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 6.4 km |
| €210 | Beach House | 10.9 km |
| €84 | Paradise, sun and beach. Charming terrace. | 10.6 km |
| €185 | Entire House with Terrace in Marbella | 13.1 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 17.2 km |
Return & Value appreciation
Annual return
2.80%
5 Year Return
14.00%
10 Year Return
28.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities, likely to attract higher value appreciation.
- Local market trends in 2027: Growing demand for beachfront properties in Marbella, driven by tourism and expatriate interest.
- Property type: Luxury penthouse in a prime location, which generally appreciates well in high-demand areas.
- Economic outlook in 2027: Expected steady growth in Spain's economy, supporting real estate appreciation.
- Demographic developments: Increasing number of retirees and expatriates seeking luxury coastal living.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Elviria and Marbella, enhancing property appeal.
Possible improvements
- Renovate the kitchen and bathrooms for modern appeal.
- Upgrade the flooring or add smart home features.
- Enhance outdoor spaces with landscaping or additional amenities.
- Implement energy-efficient upgrades to reduce costs and appeal to eco-conscious buyers.
Description
Discover luxurious beachfront living with this stunning 3-bedroom penthouse in Elviria, Spain. Located within the prestigious White Pearl Beach complex, this elegant duplex offers approximately 160 m² of refined interior space, perfectly positioned just steps from the sandy shores of Marbella. The spacious main floor features an open-plan living and dining area with a cozy fireplace, seamlessly connecting to a large south-facing terrace overlooking lush tropical gardens and the communal pool—ideal for relaxation and entertaining. The fully equipped kitchen, two generous bedrooms, and a family bathroom complete this level. Ascend to the master suite, which boasts an en-suite bathroom and a private terrace with partial sea views, perfect for enjoying breathtaking sunsets. Set in a gated, secure development with 24-hour security, White Pearl Beach offers immaculate gardens, heated communal pools, underground parking, lift access, air conditioning, marble floors, and double glazing, providing the ultimate in comfort and privacy. Whether seeking a permanent residence or a luxurious holiday retreat, this beachfront property in Elviria combines serenity, exclusivity, and unbeatable access to Marbella’s renowned beach clubs, restaurants, and amenities. Experience the best of Spain’s Costa del Sol with this exceptional beachfront penthouse in Elviria, Spain.
Location
Nightly rates in the area
Questions? Chat with us!