You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
139 m²
Surface area
€
€4137
Price per m²
Apartment
Property type
+9 photos
Analysis
Price
€575.000
Own investment (30%)
€172.500
30% down payment of purchase price
Buyer costs
€57.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€205,92
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.073,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€115,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€573,10
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€134,69
Municipal taxes for Elviria
Tax
(19%)
-€302,17
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€205,92
High season
€274
Mid season
€197,50
Low season
€142
Price determining factors
- Location proximity to Marbella and beaches
- Urbanization amenities including pools, gym, sauna
- Property size and terraces
- Luxury appeal and coastal lifestyle
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €260,80 | Andalusian Villa with views, Pool, Garden & BBQ | 14.9 km |
| €185 | Villa La Guirnalda private pool/wifi/barbecue | 21.5 km |
| €164,40 | 3 Bed Accommodation with Pool | 12.7 km |
| €314 | Livita, Space, Above the beach, Cala de mijas | 10.7 km |
| €195,20 | Hacienda el Alamo | 12.8 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 6.4 km |
| €210 | Beach House | 10.9 km |
| €84 | Paradise, sun and beach. Charming terrace. | 10.6 km |
| €185 | Entire House with Terrace in Marbella | 13.1 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 17.2 km |
Return & Value appreciation
Annual return
6.72%
5 Year Return
33.60%
10 Year Return
67.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition
- Local market trends in 2027
- Property type
- Economic outlook in 2027
- Demographic developments
- Infrastructure plans in 2027
- Historical WOZ value trends
Possible improvements
- Renovate interior to modern standards
- Upgrade kitchen and bathrooms
- Enhance outdoor spaces and terraces
- Improve energy efficiency and insulation
- Add smart home features
Description
Discover this stunning apartment in Elviria, Spain, a prime coastal destination on the Marbella beachfront. Perfect for those seeking luxury and convenience, this spacious 139-square-meter property features two inviting terraces with ample space for relaxation and outdoor dining. Located within a prestigious urbanization, residents enjoy access to three community pools, a fully equipped gym, sauna, and lush landscaped gardens, making it an ideal Elviria residence or investment opportunity.
Location
Nightly rates in the area
Questions? Chat with us!