Back

Apartment in Denia, 3 bedrooms, 90 m² €525.000

14 views

You reached your limit. Log in for unlimited access.

Bedrooms

Bathrooms

90 m²

Surface area

€

€5833

Price per m²

Apartment

Property type

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 1

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 2

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 3

+40 photos

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 4

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 5

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 6

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 7

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 8

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 9

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 10

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 11

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 12

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 13

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 14

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 15

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 16

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 17

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 18

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 19

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 20

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 21

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 22

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 23

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 24

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 25

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 26

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 27

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 28

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 29

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 30

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 31

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 32

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 33

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 34

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 35

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 36

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 37

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 38

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 39

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 40

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 41

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 42

Apartment in Denia, 3 bedrooms, 90 m² - Afbeelding 43

Analysis

View Report

Price

€525.000

Own investment (30%)

30% down payment of purchase price

€157.500

Buyer costs (10%)

10% of purchase price

€52.500

Estimated nightly rate

€142,01

Expected occupancy rate

60%

Gross rental p/m

€0000 Sign in to view

Mortgage interest rate (%)

Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.

Mortgage term (years)

Repayment (per year)

€

Total mortgage costs -€980

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€75

Cleaning costs

Annual cleaning costs: €4000 (€333,33/month). Based on number of bedrooms.

-€333,33

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€388,75

Municipal taxes

Municipal taxes for Denia

-€112,16

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€133,46

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

* Indicative calculation based on a linear mortgage.

Interested? Contact the agent — it's free

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€142,01

High season

€186

Mid season

€137,08

Low season

€105

Price determining factors

Proximity to the beach and scenic views increase desirability.
Modern amenities and secure community features add value.
Potential for rental income from holidaymakers.
Local development projects and infrastructure improvements.
Market demand for holiday and investment properties.

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate	Hotel / apartment	Distance
€352	El Patio de las Marinas beachfront Dénia	1.2 km
€145,80	Ocean views in Denia	2.6 km
€126,80	VILLA IN FRONT OF THE SEA IN DENIA-654	4.0 km
€235,20	A calm haven in Les Rotes with ocean views	4.2 km
€199,80	STUNNING HOUSE -1 LINE FROM THE SEA	6.4 km
€144,60	Villa with private pool just 300 meters from the sea!!	9.7 km
€218	Lovely newly renovated house	9.9 km
€223,80	Romantic Finca with pool	10.6 km
€339,80	Villa Valsol - modern luxury villa in Javea	12.3 km
€227,20	JAVEA Balcon al Mar house / villa 5 minutes from everything	14.5 km

Return & Value appreciation

Annual return

3.25%

5 Year Return

16.25%

10 Year Return

32.50%

ROI Distribution

Value development

Factors for value appreciation

Property condition: Well-maintained modern apartments with sea views enhance ROI.
Local market trends in 2027: Growing demand for coastal properties in Denia and Costa Blanca.
Property type: Apartments and penthouses are popular for holiday rentals and resale.
Economic outlook in 2027: Stable economic growth in Spain and increased tourism.
Demographic developments: Increasing expatriate and retiree populations seeking coastal living.
Infrastructure plans in 2027: Improved transportation, amenities, and tourism infrastructure.
Historical WOZ value trends: Consistent appreciation in property taxes indicating rising property values.

Possible improvements

Upgrade interior finishes and appliances to premium quality.
Add smart home features for modern convenience.
Enhance outdoor spaces, such as balcony or terrace upgrades.
Improve energy efficiency with solar panels or better insulation.
Renovate bathrooms and kitchens for a more luxurious feel.

Risk assessment

Overall risk: Low

Criterion	Level	Score	Explanation
Location quality	Low	20	Prime beachfront location with high demand and limited supply.
Tenant demand	Low	25	Strong interest from holidaymakers, retirees, and investors.
Cash flow stability	Medium	50	Dependent on rental market fluctuations, but generally stable.
Vacancy risk	Low	30	High occupancy rates due to desirable location.
Property condition / capital expenditure risk	Low	20	Newly renovated and well-maintained property.
Purchase price vs market value	Low	25	Current price aligns well with market trends.
Financing risk (leverage)	Medium	55	Interest rates may fluctuate, affecting financing costs.
Interest rate risk	Medium	55	Potential increases in interest rates could impact mortgage costs.
Liquidity risk	Medium	50	Market liquidity is moderate; property can be sold within reasonable time.
Market risk (economic conditions)	Medium	55	Economic downturns could temporarily affect prices.
Regulatory / legal risk	Low	20	Stable legal environment with clear property rights.
Rent level vs market rent	Low	25	Current rental rates are competitive and in line with market.
Tenant concentration risk	Very low	10	Diverse tenant base with multiple potential renters.
Expense risk	Low	20	Low operating expenses due to modern amenities.
Appreciation potential	Low	20	Strong growth prospects due to location and market trends.
Exit risk (resale ability)	Low	25	High demand for resale in a prime location.
Management complexity risk	Low	15	Managed by professional property managers or owner.
Deal structure risk	Low	20	Clear and straightforward purchase process.

Description

Experience luxurious Mediterranean beachside living in Denia, Spain, with this exclusive coastal complex just steps from L’Estanyo Beach. Offering spacious 2 and 3-bedroom apartments and elegant penthouses, each residence boasts breathtaking sea views, lush gardens, and inviting swimming pools—ideal for those seeking their dream home or investment opportunity on Spain's Costa Blanca. This secure gated community is situated only 30 meters from the Mediterranean shoreline, providing direct access to sandy beaches and scenic promenades. Each modern apartment spans approximately 75 sqm of living space, complemented by a 14 sqm terrace that captures stunning sea vistas. Featuring three double bedrooms, pre-installed air conditioning, and elevator access, these homes combine comfort and convenience. Residents enjoy two communal pools, including a dedicated children’s pool, secure parking, and proximity to parks, shopping centers, and reliable public transportation. Denia, renowned for its vibrant culture, historic charm, and excellent gastronomy, offers a relaxed coastal lifestyle with modern amenities, making it a highly desirable location for property buyers in Spain. Whether seeking a holiday retreat, a permanent residence, or a lucrative investment, this Mediterranean complex in Denia provides a unique opportunity to enjoy the best of Spain’s Costa Blanca while investing in a prime real estate location.

Location

Interested in this property?

Questions? Chat with us!