You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
135 m²
Surface area
€
€3815
Price per m²
Apartment
Property type
+9 photos
Analysis
Price
€515.000
Own investment (30%)
€154.500
30% down payment of purchase price
Buyer costs
€51.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€163,38
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€961,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€112,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€491,98
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€128,31
Municipal taxes for Benamara
Tax
(19%)
-€237,96
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€163,38
High season
€221
Mid season
€159,92
Low season
€129
Price determining factors
- Proximity to beaches, golf courses, and amenities increases desirability.
- High-quality renovation and eco-friendly features add value.
- Community amenities like pools and gardens enhance appeal.
- First-floor location with lift access is attractive for accessibility.
- Potential for personalization and upgrades can increase value.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 18.0 km |
| €185 | Entire House with Terrace in Marbella | 11.2 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 6.3 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 0.3 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 14.9 km |
| €281,20 | Ocean Front Villa w/Private Pool | 0.3 km |
| €421 | Calm Villa · Private Infinity Pool | 17.9 km |
| €159,80 | Lucia's home, beach and mountains. | 20.7 km |
| €294,40 | Villa with pool near the beach for families | 6.4 km |
| €182,40 | House in Marbella's Old Town, 100m from the Beach☆ | 15.2 km |
Return & Value appreciation
Annual return
5.91%
5 Year Return
29.55%
10 Year Return
59.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The ongoing renovation with eco-friendly materials enhances long-term value.
- Local market trends in 2027: Growing demand for luxury properties on Costa del Sol supports appreciation.
- Property type: Apartments in gated communities are desirable for both residents and investors.
- Economic outlook in 2027: Spain's stable economic growth and tourism boost property values.
- Demographic developments: Increasing expatriate and retiree populations drive demand.
- Infrastructure plans in 2027: Improved transport links and amenities will likely increase attractiveness.
- Historical WOZ value trends: Consistent appreciation in property taxes indicates rising property values.
Possible improvements
- Adding smart home features for modern convenience.
- Upgrading kitchen and bathroom fixtures to premium quality.
- Enhancing outdoor space with landscaping or a terrace upgrade.
- Installing energy-efficient appliances and solar panels.
- Improving storage solutions and interior finishes.
Description
Experience the perfect blend of luxury and comfort with this spacious 3-bedroom apartment in Benamara, Spain, a highly sought-after location on the Costa del Sol. Situated within an exclusive gated community offering 24-hour security, this property presents a fantastic opportunity for buyers seeking a modern residence or holiday retreat. Spanning 115 m² of usable space (135 m² built), this apartment features a bright, open-plan living and dining area that extends onto a generous 21 m² terrace—ideal for outdoor entertaining. Currently undergoing a top-tier renovation with eco-friendly materials, the apartment will be fully modernized and move-in ready by January 2026, offering a rare pre-completion price advantage. Highlights include three luminous bedrooms, two stylish bathrooms, and premium interior finishes with new plumbing, electrical, and air conditioning systems. The first-floor location provides convenient lift access and full climate control. The community amenities enhance the living experience with private parking, lush gardens, and both adult and children’s swimming pools. Ideally located near stunning beaches, renowned golf courses, and popular dining options, this Benamara apartment combines tranquility with accessibility. Whether as a primary residence or a holiday investment, this property offers excellent potential for personalization and long-term value in Spain’s Costa del Sol region. Don’t miss this unique opportunity to own a modern, high-quality apartment in Benamara, Spain—contact us today to learn more.
Location
Nightly rates in the area
Questions? Chat with us!