You have reached your limit. Log in for unlimited access.
3
Bedrooms
4
Bathrooms
175 m²
Surface area
€
€6000
Price per m²
Apartment
Property type
+39 photos
Analysis
Price
€1.050.000
Own investment (30%)
€315.000
30% down payment of purchase price
Buyer costs
€105.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€186,66
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.960
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€145,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€476,92
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€198,44
Municipal taxes for Benahavís
Tax
(19%)
-€12,33
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€186,66
High season
€262
Mid season
€180
Low season
€69
Price determining factors
- High-end location within Villa Padierna / Los Flamingos Golf Resort.
- Proximity to golf courses, natural scenery, and luxury amenities.
- Exclusive complex with private pool and gardens.
- Fully furnished with premium decor, adding immediate value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 17.2 km |
| €185 | Entire House with Terrace in Marbella | 10.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 7.9 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 6.9 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 24.0 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 14.1 km |
| €281,20 | Ocean Front Villa w/Private Pool | 6.9 km |
| €421 | Calm Villa · Private Infinity Pool | 21.9 km |
| €159,80 | Lucia's home, beach and mountains. | 22.1 km |
| €294,40 | Villa with pool near the beach for families | 10.8 km |
Return & Value appreciation
Annual return
0.15%
5 Year Return
0.75%
10 Year Return
1.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and furnished with high-end decor, which supports steady appreciation.
- Local market trends in 2027: Expected growth in luxury real estate on Costa del Sol due to increasing demand from international buyers.
- Property type: Luxury apartment in a prestigious resort, typically appreciating faster than average properties.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, boosting real estate investments.
- Demographic developments: Growing expatriate and retiree population seeking luxury lifestyle options.
- Infrastructure plans in 2027: Planned enhancements in transportation and amenities in Benahavís and surrounding areas.
- Historical WOZ value trends: Consistent increase in property values and WOZ assessments in the region, indicating rising property worth.
Possible improvements
- Adding a private jacuzzi or pool on the terrace.
- Upgrading kitchen appliances and modern fixtures.
- Enhancing outdoor living spaces with additional features.
- Implementing smart home technology for convenience and security.
- Improving energy efficiency with solar panels or advanced insulation.
Description
Experience luxurious living in this stunning 3-bedroom, 3-bathroom apartment in Benahavís, Spain, nestled within the prestigious Villa Padierna / Los Flamingos Golf Resort. This high-end property offers breathtaking countryside views and front-line golf scenery, making it an ideal retreat for golf enthusiasts and nature lovers alike. The bright and spacious interior features soaring ceilings and large windows that flood the space with natural light, creating an inviting atmosphere. Modern comforts include air conditioning and underfloor heating in all bathrooms, ensuring year-round comfort. The fully equipped kitchen with a breakfast area opens to a charming terrace, perfect for morning coffees or casual dining. Each bedroom has its own bathroom and direct access to a private terrace, with the main bedroom leading to a large 140 m² sun-drenched terrace—an exceptional outdoor space for relaxation, dining, or entertaining. The terrace is divided into dedicated zones: a lounge, dining area, and chill-out corner, all with electric shutters for added convenience and security. Set within a small, exclusive complex of just two blocks surrounded by lush Tuscan-inspired gardens, residents enjoy access to a pristine swimming pool and tranquil surroundings. The property is sold fully furnished with premium furniture and decor, including a private parking space and storage room. This Benahavís apartment combines luxury, privacy, and natural beauty, offering an elegant lifestyle in one of Spain’s most sought-after locations on the Costa del Sol. Perfect for buyers seeking a peaceful retreat with world-class amenities and golf course views.
Location
Nightly rates in the area
Questions? Chat with us!