You can view 1 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
92 m²
Surface area
€
€5967
Price per m²
Apartment
Property type
+33 photos
Analysis
Price
€549.000
Own investment (30%)
€164.700
30% down payment of purchase price
Buyer costs
€54.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,61
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.024,80
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€76,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€398,58
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€129,16
Municipal taxes for Bel Air
Tax
(19%)
-€139,91
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€126,61
High season
€167
Mid season
€123,92
Low season
€103
Price determining factors
- Growing demand for luxury properties in Bel Air, Spain
- Limited supply of similar high-end apartments
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €275,20 | Casa Tetuan in old town Marbella, a manicured home | 15.1 km |
| €186,80 | Unique place with roof terrace in Old town | 15.0 km |
| €124,86 | Sunny hillside casita in Guaro | 27.7 km |
| €118 | Villacana Villa-holiday by the beach | 1.7 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 1.3 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 9.9 km |
| €139 | Casa Relajante - big summer garden | 11.7 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 13.5 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 7.4 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 8.8 km |
Return & Value appreciation
Annual return
4.35%
5 Year Return
21.75%
10 Year Return
43.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern amenities, new construction
Possible improvements
- Upgrade kitchen appliances and finishes
- Add smart home technology
- Enhance outdoor landscaping and furniture
- Improve energy efficiency features
Description
Discover this exceptional ground-floor apartment with a private garden in the prestigious Bel Air residential area of Spain, nestled within a modern, resort-style community in Cancelada, near Estepona. This brand-new property offers a bright, functional layout with expansive windows and seamless access to outdoor spaces, providing a villa-like ambiance with 65 m² of private outdoor area, including a south-facing garden and terrace—ideal for enjoying the Mediterranean climate year-round. Spanning 92 m², the apartment features 2 spacious bedrooms, 2 bathrooms, a fully equipped kitchen with Siemens appliances, independent air conditioning controls in each room, and energy-efficient underfloor heating powered by aerothermal technology. The property includes a secure underground parking space for two vehicles and a private storage room. Situated in a luxurious complex offering resort-style amenities such as two outdoor pools, a heated indoor pool, a modern gym, two padel courts, a coworking area, and 24-hour security, this residence caters to comfort and convenience. Located just minutes from stunning beaches, top golf courses, supermarkets, and fine dining options, with easy access to San Pedro de Alcántara and Puerto Banús, this Bel Air apartment is perfect as a permanent home, holiday retreat, or investment property with high rental potential for short- and long-term rentals. Experience the best of Spanish coastal living with this unique property in Bel Air, Spain.
Location
Nightly rates in the area
Questions? Chat with us!